APRPD-Logo4-s

RECREATION AND
PARK DISTRICT

Since 1950

BuiltWithNOF
APRPD-Name4s

1000 La Sierra Drive, Sacramento, CA 95864   Phone (916) 483-6069   Fax (916) 483-6060

Touching lives... enhancing our community through People, Parks and Programs

Preliminary 2008/09 Budget

Budget

General Fund Budget Summary

 

 

 

    Revenue

 

2008-2009 Budget

    Property Taxes

 

$250,000

    Recreation Revenue

 

175,000

    Other Revenue / Grants

 

 41,000

     Reserve

 

30,000

TOTAL REVENUE 

 

$496,000

 

 

 

    Expenditures

 

2008-2009 Budget

    Salaries and Benefits

 

$291,603

    Services and Supplies

 

164,397

    Fixed Assets/Improvements

 

30,000

    Contingency

 

  10,000

TOTAL EXPENDITURES

 

$496,000

In addition to the General Fund, the District maintains a separate accounting of monies collected from the assessment district. These funds are restricted to expenditures for specific purposes. 

Assessment District Fund Budget Summary

 

 

 

    Revenue

 

 2008-2009 Budget

    Annual Assessment

 

$172,500

    Interest

 

3,000

    TOTAL REVENUE

 

  $175,500

 

 

 

 

 

 

    Expenditures

 

 2008-2009 Budget

    Salaries and Benefits

 

 $101,474

    Services and Supplies

 

    56,994

     Fixed Assets/Improvements

 

17,032

TOTAL EXPENDITURES

 

    $175,500

 

[**  Mission-Statement] [**  Board] [**  Open-Meeting] [**  Staff] [**  Budget] [**  District-Administrators] [**  History] [**  General-Info] [**  District-Info] [** Agenda]